{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["功能分类","经济分类"],"not_rendered":{"external_links":4,"defined_names":58},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"功能分类","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4]],"flags":["formulas_cached_only"]}
[]
["2015年市级预算支出功能分类科目明细"]
[{"$nulls":4},"单位：千元"]
["科目编码","科目名称","合计","检察院","政法科预留"]
[null,"一、公共财政预算支出合计"]
[201,"  一般公共服务支出"]
[20404,"    检察",null,18157]
[2040401,"      行政运行",null,9657]
[2040402,"      一般行政管理事务",null,1150]
[2040403,"      机关服务"]
[2040404,"      查办和预防职务犯罪",null,7030]
[2040405,"      公诉和审判监督"]
[2040406,"      侦查监督"]
[2040407,"      执行监督"]
[2040408,"      控告申诉",null,320]
[2040409,"      “两房”建设"]
[2040450,"      事业运行"]
[2040499,"      其他检察支出"]

{"sheet":"经济分类","index":1,"n_rows":124,"n_cols":5,"rows_kept":124,"merged":[[0,0,0,2],[1,0,1,4]],"flags":["formulas_cached_only"]}
[]
["2015年市级预算支出经济分类科目明细"]
["科目编码","科目名称","合计","检察院","政法科预留"]
[null,"合  计",null,18157]
[301,"工资福利支出",null,6541]
[30101,"基本工资",null,1380]
[30102,"津贴补贴",null,4120]
[30103,"奖金",null,463]
[30104,"社会保障缴费"]
[30105,"伙食费"]
[30106,"伙食补助费"]
[30107,"绩效工资",null,0]
[30199,"其他工资福利支出",null,578]
[302,"商品和服务支出",null,3010]
[30201,"办公费",null,90]
[30202,"印刷费",null,20]
[30203,"咨询费",null,0]
[30204,"手续费",null,1]
[30205,"水费",null,30]
[30206,"电费",null,600]
[30207,"邮电费",null,310]
[30208,"取暖费",null,0]
[30209,"物业管理费",null,250]
[30211,"差旅费",null,70]
[30212,"因公出国（境）费用",null,0]
[30213,"维修（护）费",null,60]
[30214,"租赁费",null,0]
[30215,"会议费",null,100]
[30216,"培训费",null,100]
[30217,"公务接待费",null,72]
[30218,"专用材料费",null,0]
[30219,"装备购置费"]
[30220,"工程建设费"]
[30221,"作战费"]
[30222,"军用油料费"]
[30223,"均对其它运行维护费"]
[30224,"被装购置费"]
[30225,"专用燃料费"]
[30226,"劳务费",null,257]
[30227,"委托业务费"]
[30228,"工会经费"]
[30229,"福利费"]
[30231,"公务用车运行维护费",null,1050]
[30239,"其他交通费用"]
[30240,"税金及附加费用"]
[30299,"其他商品和劳务支出"]
[303,"对个人和家庭的补助",null,106]
[30301,"离休费",null,6.45]
[30302,"退休费",null,90.31]
[30303,"退职（役）费"]
[30304,"抚恤金"]
[30305,"生活补助",null,9.24]
[30306,"救济费"]
[30307,"医疗费"]
[30308,"助学金"]
[30309,"奖励金"]
[30310,"生产补贴"]
[30311,"住房公积金"]
[30312,"提租补贴"]
[30313,"购房补贴"]
[30399,"其他对个人和家庭的补助支出"]
[304,"对企事业单位的补贴"]
[30401,"企业政策性补贴"]
[30402,"事业单位补贴"]
[30403,"财政贴息"]
[30404,"国有资本经营预算费用性支出"]
[30499,"其他对企事业单位的补贴支出"]
[305,"转移性支出"]
[30501,"不同级政府间转移性支出"]
[30502,"同级政府间转移性支出"]
[306,"赠与"]
[30601,"对国内的赠与"]
[30602,"对国外的赠与"]
[307,"债务债务利息支出"]
[30701,"国内债务复习"]
[30702,"向国家银行借款付息"]
[30703,"其他国内借款付息"]
[30704,"向国外政府借款付息"]
[30705,"向国际组织借款付息"]
[30706,"其他国外借款付息"]
[308,"债务还本支出"]
[30801,"国内债务还本"]
[30802,"国外债务还本"]
[309,"基本建设支出"]
[30901,"房屋建筑物构建"]
[30902,"办公设备购置"]
[30903,"专用设备购置"]
[30905,"基础设施建设"]
[30906,"大型修缮"]
[30907,"信息网络及软件购置更新"]
[30908,"物资储备"]
[30913,"公务用车购置"]
[30919,"其他交通工具购置"]
[30999,"其他基本建设支出"]
[310,"其他资本性支出",null,8500]
[31001,"房屋建筑物构建",null,4230]
[31002,"办公设备购置",null,670]
[31003,"专用设备购置",null,3450]
[31005,"基础设施建设",null,0]
[31006,"大型修缮",null,0]
[31007,"信息网络及软件购置更新",null,150]
[31008,"物资储备"]
[31009,"土地补偿"]
[31010,"安置补助"]
[31011,"地上附着物和青苗补偿"]
[31012,"拆迁补偿"]
[31013,"公务用车购置"]
[31019,"其他交通工具购置"]
[31099,"其他资本性支出"]
[311,"贷款转贷及产权参股"]
[31101,"国内贷款"]
[31102,"国外贷款"]
[31103,"国内转贷"]
[31104,"国外转贷"]
[31105,"产权参股"]
[31106,"国有资本经营预算资本性支出"]
[31199,"其他贷款转贷及产权参股支出"]
[399,"其他支出"]
[39901,"预备费"]
[39902,"预留"]
[39903,"补充全国社会保险基金"]
[39904,"未划分的项目支出"]
[39905,"国有资本经营预算其他支出"]
[39999,"其他支出"]