{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["PF01-收支预算总表（功能科目）","PF02-收入预算总表","PF03-支出预算总表","PF0301-支出预算总表（政府预算支出经济分类）","PF04-财政拨款收支预算总表","PF05-一般公共预算支出表","PF06-一般公共预算基本支出表","PF07-政府性基金支出预算表","PF08-政府采购预算表","附-三公预算"],"not_rendered":{"external_links":10,"defined_names":1206},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PF01-收支预算总表（功能科目）","index":0,"n_rows":36,"n_cols":5,"rows_kept":36,"merged":[[0,1,0,4],[1,1,1,4],[2,1,2,4],[3,1,3,2],[3,3,3,4]],"flags":["formulas_cached_only"]}
[null,"01表"]
[null,"收支预算总表"]
[null,"单位：万元"]
[null,"收入",null,"支出"]
[null,"项目","2018年预算","项目","2018年预算"]
[null,"一、财政拨款（补助）",{"v":3355.66,"d":"3,355.66"},"公共安全支出",{"v":3145.31,"d":"3,145.31"}]
[null,"  一般公共预算",{"v":3355.66,"d":"3,355.66"},"检察",{"v":3145.31,"d":"3,145.31"}]
[null,"    经费拨款（补助）",{"v":3355.66,"d":"3,355.66"},"　　行政运行",748.96]
[null,"    上级转移支付",0,"　　一般行政管理事务",{"v":283,"d":"283.00"}]
[null,"  政府性基金预算",0,"    查办和预防职务犯罪",{"v":100,"d":"100.00"}]
[null,"    政府性基金收入",0,"    公诉和审判监督",{"v":1758.35,"d":"1,758.35"}]
[null,"    上级转移支付",0,"    执行监督",{"v":37,"d":"37.00"}]
[null,"  国有资本经营预算",0,"    控告申诉",{"v":218,"d":"218.00"}]
[null,"    国有资本经营预算收入",0,"社会保障和就业支出",62.57]
[null,"    上级转移支付",0,"    行政事业单位离退休",62.57]
[null,"二、财政专户管理的非税收入",0,"归口管理的行政单位离退休",62.57]
[null,"    教育收费",0,"住房保障支出",147.78]
[null,"    医疗收费",0,"    住房改革支出",147.78]
[null,"    其他财政专户管理的非税收入",0,"    住房公积金",147.78]
[null,"三、事业单位经营收入",0]
[null,"四、其他收入",0]
[]
[]
[null,"本年收入合计",{"v":3355.66,"d":"3,355.66"},"本年支出合计",{"v":3355.66,"d":"3,355.66"}]
[null,"上级补助收入",0,"对附属单位补助支出",0]
[null,"附属单位上缴收入",0,"上缴上级支出",0]
[null,"用事业基金弥补收支差额",0,"结转下年",0]
[null,"上年结转",0]
[null,"   一般公共预算结余",0]
[null,"   公共预算专项结余",0]
[null,"   公共预算其他结余",0]
[null,"   政府性基金结余",0]
[null,"   财政专户管理资金结余",0]
[]
[]
[null,"收入总计",{"v":3355.66,"d":"3,355.66"},"支出总计",{"v":3355.66,"d":"3,355.66"}]

{"sheet":"PF02-收入预算总表","index":1,"n_rows":19,"n_cols":31,"rows_kept":19,"merged":[[0,27,0,30],[1,0,1,30],[2,29,2,30],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,9],[3,10,3,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,3,28],[4,3,5,3],[4,4,4,5],[4,6,4,7],[4,8,4,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,19,5,19],[4,20,5,20],[4,21,4,22],[4,23,4,24],[4,25,5,25],[4,26,4,27],[4,28,5,28],[4,29,4,30]],"flags":["formulas_cached_only"]}
[{"$nulls":27},"02表"]
["收入预算总表"]
[{"$nulls":28},"单位：万元","单位：万元"]
["单位代码","单位名称","总计","财政拨款（补助）",{"$nulls":6},"未纳入预算管理的非税收入",{"$nulls":3},"事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额","上年结转"]
[{"$nulls":3},"合计","一般公共预算",null,"政府性基金预算",null,"国有资本经营预算",null,"合计","教育收费","医疗收费","其他财政专户管理的非税收入",{"$nulls":5},"合计","公共预算专项结余","公共预算专项结余",null,"公共预算其他结余",null,"政府性基金结余","纳入预算管理的政府性基金结余",null,"财政专户资金结余","财政专户资金结余"]
[{"$nulls":4},"经费拨款（补助）","上级转移支付","政府性基金收入","上级转移支付","国有资本经营预算收入","上级转移支付",{"$nulls":11},"2017年","2016年及以前","2017年","2016年及以前",null,"2017年","2016年及以前",null,"2016年","2015年及以前"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,19,20,21,22,20,23,24,21,25,26]
["130001","山东省日照市人民检察院",{"v":3355.66,"d":"3,355.66"},{"v":3355.66,"d":"3,355.66"},{"v":3355.66,"d":"3,355.66"},{"$nulls":5},0,{"$nulls":8},0,0,{"$nulls":4},0,null,null,0]
{"$rows_empty":9}
[{"$nulls":20},0,{"$nulls":4},0,null,null,0]
[null,null,0,0,{"$nulls":6},0,{"$nulls":8},0,0,{"$nulls":4},0,null,null,0]

{"sheet":"PF03-支出预算总表","index":2,"n_rows":29,"n_cols":19,"rows_kept":29,"merged":[[0,17,0,18],[1,0,1,18],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"03表"]
["支出预算总表"]
[{"$nulls":18},"单位:万元"]
["科目编码",null,null,"功能科目编码","单位代码","单位名称（科目）","总 计","基本支出",{"$nulls":6},"项目支出","事业单位经营支出","对付属单位补助支出","上缴上级支出","结转下年"]
["类","款","项",{"$nulls":4},"合计","工资福利支出","对个人和家庭的补助支出","商品和服务支出","商品和服务支出（人员定额）","商品和服务支出（实物定额）","商品和服务支出（非定额）"]
["**","**","**",null,"**","**","1","2","3","4","5","6","7","8",6,7,8,9,10]
[{"$nulls":5},"合计",{"v":3355.66,"d":"3,355.66"},{"v":2296.16,"d":"2,296.16"},{"v":1901.35,"d":"1,901.35"},63.71,{"v":331.1,"d":"331.10"},{"$nulls":3},{"v":1059.5,"d":"1,059.50"}]
[204,{"$nulls":4},"公共安全支出",{"v":3145.31,"d":"3,145.31"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"$nulls":3},{"v":1059.5,"d":"1,059.50"}]
[null,"04",{"$nulls":3},"检察",{"v":3145.31,"d":"3,145.31"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"$nulls":3},{"v":1059.5,"d":"1,059.50"}]
[null,null,"01",null,null,"行政运行",{"v":264.5,"d":"264.50"},{"$nulls":7},{"v":264.5,"d":"264.50"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"v":264.5,"d":"264.50"},{"$nulls":7},{"v":264.5,"d":"264.50"}]
[null,null,"02",null,null,"一般行政管理事务",{"v":283,"d":"283.00"},{"$nulls":7},{"v":283,"d":"283.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"v":283,"d":"283.00"},{"$nulls":7},{"v":283,"d":"283.00"}]
[null,null,"04",null,null,"查办和预防职务犯罪",{"v":100,"d":"100.00"},{"$nulls":7},{"v":100,"d":"100.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"v":100,"d":"100.00"},{"$nulls":7},{"v":100,"d":"100.00"}]
[null,null,"05",null,null,"公诉和审判监督",{"v":2242.81,"d":"2,242.81"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"$nulls":3},{"v":157,"d":"157.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"v":2242.81,"d":"2,242.81"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"$nulls":3},{"v":157,"d":"157.00"}]
[null,null,"07",null,null,"执行监督",{"v":37,"d":"37.00"},{"$nulls":7},{"v":37,"d":"37.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"v":37,"d":"37.00"},{"$nulls":7},{"v":37,"d":"37.00"}]
[null,null,"08",null,null,"控告申诉",{"v":218,"d":"218.00"},{"$nulls":7},{"v":218,"d":"218.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"v":218,"d":"218.00"},{"$nulls":7},{"v":218,"d":"218.00"}]
["208",{"$nulls":4},"社会保障和就业支出",62.57,62.57,null,62.57]
[null,"05",{"$nulls":3},"行政事业单位离退休",62.57,62.57,null,62.57]
[null,null,"01",null,null,"归口管理的行政单位离退休",62.57,62.57,null,62.57]
[{"$nulls":4},130001,"山东省日照市人民检察院",62.57,62.57,null,62.57]
["221",{"$nulls":4},"住房保障支出",147.78,147.78,147.78]
[null,"02",{"$nulls":3},"住房改革支出",147.78,147.78,147.78]
[null,null,"01",null,null,"住房公积金",147.78,147.78,147.78]
[{"$nulls":4},130001,"山东省日照市人民检察院",147.78,147.78,147.78]

{"sheet":"PF0301-支出预算总表（政府预算支出经济分类）","index":3,"n_rows":29,"n_cols":18,"rows_kept":29,"merged":[[1,0,1,17],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"03-1表"]
["支出预算总表（政府预算支出经济分类）"]
[{"$nulls":17},"单位:万元"]
["单位代码","单位名称（科目）","总 计","机关工资福利支出","机关商品和服务支出","机关资本性支出（一）","机关资本性支出（二）","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","预备费及预留","其他支出"]
[]
["**","**","1","2","3","4","5","6",7,8,"9","10",11,12,13,14,15,16]
[null,"合计",{"v":3355.66,"d":"3,355.66"},1640.09,762.1,628.5,null,261.26,{"$nulls":3},63.71]
[null,"公共安全支出",{"v":3145.31,"d":"3,145.31"},1492.31,762.1,628.5,null,261.26,{"$nulls":3},1.14]
[null,"检察",{"v":3145.31,"d":"3,145.31"},1492.31,762.1,628.5,null,261.26,{"$nulls":3},1.14]
[null,"行政运行",{"v":264.5,"d":"264.50"},null,223,41.5]
[130001,"山东省日照市人民检察院",{"v":264.5,"d":"264.50"},null,223,41.5]
[null,"一般行政管理事务",{"v":283,"d":"283.00"},null,null,283]
[130001,"山东省日照市人民检察院",{"v":283,"d":"283.00"},null,null,283]
[null,"查办和预防职务犯罪",{"v":100,"d":"100.00"},null,null,100]
[130001,"山东省日照市人民检察院",{"v":100,"d":"100.00"},null,null,100]
[null,"公诉和审判监督",{"v":2242.81,"d":"2,242.81"},1492.31,331.1,157,null,261.26,{"$nulls":3},1.14]
[130001,"山东省日照市人民检察院",{"v":2242.81,"d":"2,242.81"},1492.31,331.1,157,null,261.26,{"$nulls":3},1.14]
[null,"执行监督",{"v":37,"d":"37.00"},null,null,37]
[130001,"山东省日照市人民检察院",{"v":37,"d":"37.00"},null,null,37]
[null,"控告申诉",{"v":218,"d":"218.00"},null,208,10]
[130001,"山东省日照市人民检察院",{"v":218,"d":"218.00"},null,208,10]
[null,"社会保障和就业支出",62.57,{"$nulls":8},62.57]
[null,"行政事业单位离退休",62.57,{"$nulls":8},62.57]
[null,"归口管理的行政单位离退休",62.57,{"$nulls":8},62.57]
[130001,"山东省日照市人民检察院",62.57,{"$nulls":8},62.57]
[null,"住房保障支出",147.78,147.78]
[null,"住房改革支出",147.78,147.78]
[null,"住房公积金",147.78,147.78]
[130001,"山东省日照市人民检察院",147.78,147.78]

{"sheet":"PF04-财政拨款收支预算总表","index":4,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,1,0,4],[1,1,1,4],[2,1,2,4],[3,1,3,2],[3,3,3,4]],"flags":["formulas_cached_only"]}
[null,"04表"]
[null,"财政拨款收支预算总表"]
[null,"单位：万元"]
[null,"收入",null,"支出"]
[null,"项目","2018年预算","项目","2018年预算"]
[null,"财政拨款（补助）",{"v":3355.66,"d":"3,355.66"},"公共安全支出",{"v":3145.31,"d":"3,145.31"}]
[null,"  一般公共预算",{"v":3355.66,"d":"3,355.66"},"检察",{"v":3145.31,"d":"3,145.31"}]
[null,"    经费拨款（补助）",{"v":3355.66,"d":"3,355.66"},"　　行政运行",748.96]
[null,"    上级转移支付",0,"　　一般行政管理事务",{"v":283,"d":"283.00"}]
[null,"  政府性基金预算",0,"    查办和预防职务犯罪",{"v":100,"d":"100.00"}]
[null,"    政府性基金收入",0,"    公诉和审判监督",{"v":1758.35,"d":"1,758.35"}]
[null,"    上级转移支付",0,"    执行监督",{"v":37,"d":"37.00"}]
[null,"  国有资本经营预算",0,"    控告申诉",{"v":218,"d":"218.00"}]
[null,"    国有资本经营预算收入",0,"社会保障和就业支出",62.57]
[null,"    上级转移支付",0,"    行政事业单位离退休",62.57]
[{"$nulls":3},"归口管理的行政单位离退休",62.57]
[{"$nulls":3},"住房保障支出",147.78]
[{"$nulls":3},"    住房改革支出",147.78]
[{"$nulls":3},"    住房公积金",147.78]
[]
[]
[null,"本年收入合计",{"v":3355.66,"d":"3,355.66"},"本年支出合计",{"v":3565.66,"d":"3,565.66"}]
[null,"上年结转",0,"对附属单位补助支出",0]
[null,"   一般公共预算结余",0,"上缴上级支出",0]
[null,"   政府性基金结余",0,"结转下年",0]
[null,null,0]
[null,null,0]
[null,"     公共预算专项结余",0]
[null,"     公共预算其他结余",0]
[null,null,0]
[null,"收入总计",{"v":3355.66,"d":"3,355.66"},"支出总计",{"v":3565.66,"d":"3,565.66"}]

{"sheet":"PF05-一般公共预算支出表","index":5,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[1,0,1,11],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,3,10],[3,11,5,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"05表"]
["一般公共预算支出预算表"]
[{"$nulls":11},"单位：万元"]
["科目编码",null,null,"功能科目编码","单位代码","科目名称","总 计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":4},"小计","工资福利支出","对个人和家庭的补助支出","商品和服务支出"]
[]
["**","**","**",null,"**","**","1",2,3,4,5,6]
[{"$nulls":5},"合计",{"$error":"#REF!"},{"v":2296.16,"d":"2,296.16"},{"v":1901.35,"d":"1,901.35"},63.71,{"v":331.1,"d":"331.10"},{"v":1059.5,"d":"1,059.50"}]
[204,{"$nulls":4},"公共安全支出",{"$error":"#REF!"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"v":1059.5,"d":"1,059.50"}]
[null,"04",{"$nulls":3},"检察",{"$error":"#REF!"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"v":1059.5,"d":"1,059.50"}]
[null,null,"01",null,null,"行政运行",{"$error":"#REF!"},{"$nulls":4},{"v":264.5,"d":"264.50"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},{"$nulls":4},{"v":264.5,"d":"264.50"}]
[null,null,"02",null,null,"一般行政管理事务",{"$error":"#REF!"},{"$nulls":4},{"v":283,"d":"283.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},{"$nulls":4},{"v":283,"d":"283.00"}]
[null,null,"04",null,null,"查办和预防职务犯罪",{"$error":"#REF!"},{"$nulls":4},{"v":100,"d":"100.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},{"$nulls":4},{"v":100,"d":"100.00"}]
[null,null,"05",null,null,"公诉和审判监督",{"$error":"#REF!"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"v":157,"d":"157.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},{"v":2085.81,"d":"2,085.81"},{"v":1753.57,"d":"1,753.57"},1.14,{"v":331.1,"d":"331.10"},{"v":157,"d":"157.00"}]
[null,null,"07",null,null,"执行监督",{"$error":"#REF!"},{"$nulls":4},{"v":37,"d":"37.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},{"$nulls":4},{"v":37,"d":"37.00"}]
[null,null,"08",null,null,"控告申诉",{"$error":"#REF!"},{"$nulls":4},{"v":218,"d":"218.00"}]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},{"$nulls":4},{"v":218,"d":"218.00"}]
["208",{"$nulls":4},"社会保障和就业支出",{"$error":"#REF!"},62.57,null,62.57]
[null,"05",{"$nulls":3},"行政事业单位离退休",{"$error":"#REF!"},62.57,null,62.57]
[null,null,"01",null,null,"归口管理的行政单位离退休",{"$error":"#REF!"},62.57,null,62.57]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},62.57,null,62.57]
["221",{"$nulls":4},"住房保障支出",{"$error":"#REF!"},147.78,147.78]
[null,"02",{"$nulls":3},"住房改革支出",{"$error":"#REF!"},147.78,147.78]
[null,null,"01",null,null,"住房公积金",{"$error":"#REF!"},147.78,147.78]
[{"$nulls":4},130001,"山东省日照市人民检察院",{"$error":"#REF!"},147.78,147.78]

{"sheet":"PF06-一般公共预算基本支出表","index":6,"n_rows":61,"n_cols":2,"rows_kept":61,"merged":[[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
[null,"06表"]
["一般公共预算基本支出预算表"]
["单位:万元"]
["项              目","2018年预算"]
[1,2]
["工资福利支出",1901.35]
["  基本工资",361.15]
["  津贴补贴",558.14]
["  奖金",318.8]
["  伙食补助费"]
["  绩效工资",261.26]
["  机关事业单位基本养老保险缴费",155.69]
["  职业年金缴费"]
["  职工基本医疗保险缴费",98.53]
["  公务员医疗补助缴费"]
["  其他社会保障缴费"]
["  住房公积金",147.78]
["  医疗费"]
["  其他工资福利支出"]
["商品和服务支出",331.09999999999997]
["  办公费",12]
["  印刷费",6]
["  咨询费"]
["  手续费",0.14]
["  水费",2]
["  电费",60]
["  邮电费",29]
["  取暖费"]
["  物业管理费",8]
["  差旅费",30]
["  因公出国（境）费用",14]
["  维修(护)费",20]
["  租赁费"]
["  会议费",12]
["  培训费",6.19]
["  公务接待费",7]
["  专用材料费"]
["  被装购置费"]
["  专用燃料费"]
["  劳务费",6]
["  委托业务费"]
["  工会经费",11.06]
["  福利费"]
["  公务用车运行维护费",42]
["  其他交通费用",65.62]
["  税金及附加费用"]
["  其他商品和服务支出",0.09]
["对个人和家庭的补助",63.71]
["  离休费"]
["  退休费",62.57]
["  退职(役)费"]
["  抚恤金"]
["  生活补助",1.06]
["  救济费"]
["  医疗费补助"]
["  助学金"]
["  奖励金",0.08]
["  个人农业生产补贴"]
["  其他对个人和家庭的补助支出"]
[]
["合    计",2296.16]

{"sheet":"PF07-政府性基金支出预算表","index":7,"n_rows":23,"n_cols":19,"rows_kept":23,"merged":[[1,0,1,18],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,3,14],[3,15,3,17],[3,18,5,18],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"07表"]
["政府性基金支出预算表"]
[{"$nulls":18},"单位：万元"]
["科目编码",null,null,"功能科目编码","功能科目名称","单位代码","单位名称（科目）","总  计","基本支出",{"$nulls":6},"专项支出",null,null,"项目支出"]
["类","款","项",{"$nulls":5},"合  计","工资福利支出","对个人和家庭补助支出","商品服务支出","商品服务支出（人员定额）","商品服务支出（实物定额）","商品服务支出（非定额）","业务类项目支出","投资类项目支出","发展类项目支出"]
[]
["**","**","**",null,null,"**","**",1,2,3,4,5,5,6,7,8,9,10,6]
[]
[]
[]
[]
[]
[{"$nulls":6},"山东省日照市人民检察院","无政府性基金预算拨款收入，相应也没有使用政府性基金安排的支出"]
[]
[]
[]
[]
[]
[{"$nulls":11},0,{"$nulls":6},0]
[{"$nulls":11},0,{"$nulls":6},0]
[{"$nulls":11},0,{"$nulls":6},0]
[]
["说明：没有数据的应列出空表并说明无政府性基金预算拨款收入，相应也没有使用政府性基金安排的支出。"]

{"sheet":"PF08-政府采购预算表","index":8,"n_rows":11,"n_cols":23,"rows_kept":11,"merged":[[0,0,0,22],[1,0,1,22],[3,0,5,2],[3,3,6,3],[3,4,6,4],[3,5,3,22],[4,5,6,5],[4,6,4,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,4,21],[4,22,6,22],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21]],"flags":["formulas_cached_only"]}
["08表"]
["政府采购预算表"]
[{"$nulls":22},"单位：万元"]
["功能科目",null,null,"单位编码","单位名称    （科目）","资金来源"]
[{"$nulls":5},"总计","财政拨款（补助）",{"$nulls":3},"财政专户管理资金","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额","上年结转",{"$nulls":5},"其他资金来源"]
[{"$nulls":6},"合计","一般公共预算","政府性基金预算","国有资本经营预算",{"$nulls":6},"小计","一般公共预算结余","公共预算专项结余","公共预算其他结余","政府性基金结余","财政专户管理资金结余"]
["类","款","项"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,22,25,14,15,16]
[{"$nulls":4},"合计",764,651,651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,113]
[{"$nulls":3},130001,"山东省日照市人民检察院",651,651,651]
[{"$nulls":5},113,{"$nulls":16},113]

{"sheet":"附-三公预算","index":9,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[2,0,2,5],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"附表"]
[]
["一般公共预算财政拨款“三公”经费支出预算表"]
[{"$nulls":5},"单位：万元"]
["总计","因公出国（境）经费","公务用车购置及运行维护费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置经费","公务用车运行维护费"]
[108,14,87,45,42,7]